








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,481/mo, and a $2,814/mo payment. Purchase price stands at $575,000, and rental yield measures 7.26% with $3,481/mo rent. Return on cash invested shows 19.58% in year one, and 5% annual appreciation builds toward $158,862 over five years. Five-year ROI reaches 101.05% and total cumulative return in cash records $191,171. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,481/mo property income covering a $2,814/mo payment rather than investor’s personal income.
Condo
Built in 1970
3.38 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 90277, Redondo Beach, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,815 (100%) |
| Owner Occupied HU | 7,737 (43.4%) |
| Renter Occupied HU | 8,952 (50.2%) |
| Vacant Housing Units | 1,126 ( 6.3%) |
| Median Home Value | $1,456,087 |
| Average Home Value | $1,522,751 |
Residential
18,022
Single Family
8,500
Multi-Family
9,522
Businesses
1,826
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Brittny Burford • Estate Properties
Mls Name: CRMLS
Mls ID: #SB25155504