Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 602 Lochngreen Trl, Arlington, TX, 76012 listed at $335,000 pairs $2,566/mo rent with a $1,640/mo payment. Total monthly income runs $2,566/mo. Return on cash invested measures 18.77% in year one, and rental yield registers 9.19% at a $335,000 basis. Equity gained on principal adds $2,162/yr, and annual property appreciation at 5% supports $92,554 by year five. Five-year ROI tracks 99.15% and total cumulative return in cash totals $110,108. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,566/mo property income relative to a $1,640/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1994
3,789 sqft lot
$N/A/sqft
$412 quarterly HOA
Neighborhood data shown for ZIP Code: 76012, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,027 (100%) |
| Owner Occupied HU | 6,690 (60.7%) |
| Renter Occupied HU | 3,808 (34.5%) |
| Vacant Housing Units | 529 ( 4.8%) |
| Median Home Value | $347,932 |
| Average Home Value | $380,864 |
Residential
10,579
Single Family
9,161
Multi-Family
1,418
Businesses
1,101
Date | Event | Price |
|---|---|---|
| 2024-11-05 | Listed for sale | $335,000 |
| 2023-06-28 | Listing removed | N/A |
| 2023-06-05 | Listed for rent | $2,150 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $7372.41 | 18.86% | $353,976 | 25.93% |
| 2023-02-13 | $6202.67 | -20.73% | $281,100 | -10.65% |
| 2022-02-13 | $7824.49 | 18.06% | $314,603 | 21.72% |
Listed by: Michelle Lee • Competitive Edge Realty LLC
Mls Name: NTREIS
Mls ID: #20769792
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
