








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,324/mo, and a $2,883/mo payment. Purchase price stands at $589,000, and rental yield measures 8.81% with $4,324/mo rent. Return on cash invested shows 16.84% in year one, and 5% annual appreciation builds toward $162,730 over five years. Five-year ROI reaches 89.03% and total cumulative return in cash records $172,526. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,324/mo property income covering a $2,883/mo payment rather than investor’s personal income.
Condo
Built in 1964
N/A lot
$N/A/sqft
$911 monthly HOA
Neighborhood data shown for ZIP Code: 11224, Brooklyn, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,119 (100%) |
| Owner Occupied HU | 5,815 (25.2%) |
| Renter Occupied HU | 15,544 (67.2%) |
| Vacant Housing Units | 1,760 ( 7.6%) |
| Median Home Value | $574,176 |
| Average Home Value | $741,108 |
Residential
20,351
Single Family
2,595
Multi-Family
17,756
Businesses
764
Date | Event | Price |
|---|---|---|
| 2024-10-21 | Listed for sale | $589,000 |
| 2024-10-21 | Listing removed | $589,000 |
| 2024-10-18 | Listed for sale | $589,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Vladimir Chechelnitskiy • Mill Realty Group Inc.
Mls Name: StreetEasy
Mls ID: #S1740449