Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 6006 Gilman Trace Ln, Houston, TX, 77092 earns $342/mo cash flow from $2,952/mo rent with a $1,796/mo payment. Total monthly income totals $2,952/mo, and annual cash flow totals $4,110/yr on $121,661 capital. ROI tracks 23.29% on current figures, and rental yield reads 9.65% at a $367,000 purchase. Equity gained on principal adds $2,368/yr, and 5% annual appreciation supports $101,395 over five years. Five-year ROI reaches 122.17% and total cumulative return in cash sums $148,631. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,952/mo property income instead of your personal income.
Single Family
Built in 2008
4,952 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77092, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,490 (100%) |
| Owner Occupied HU | 5,357 (32.5%) |
| Renter Occupied HU | 9,656 (58.6%) |
| Vacant Housing Units | 1,477 ( 9.0%) |
| Median Home Value | $304,801 |
| Average Home Value | $364,906 |
Residential
15,244
Single Family
6,718
Multi-Family
8,526
Businesses
3,263
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Kendra Larson • eXp Realty LLC
Mls Name: HAR
Mls ID: #23917156
