Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Argyle at 600 Rustic Trl, Argyle, TX, 76226 priced at $620,999 pairs $4,759/mo rent with $198/mo cash flow after a $3,039/mo payment. Total monthly income equals $4,759/mo, and annual cash flow comes to $2,371/yr on $204,309 invested. Return on cash invested is 21.22% in year one, and rental yield stands at 9.2% on a $620,999 basis. Equity gained on principal adds $4,007/yr, and 5% annual appreciation accumulates to $171,571 by year five. Five-year ROI measures 111.37% and total cumulative return in cash reaches $227,549. For financing, Ziffy Mortgage’s DSCR program evaluates $4,759/mo property income against a $3,039/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
6,621 sqft lot
$N/A/sqft
$1,750 annually HOA
Neighborhood data shown for ZIP Code: 76226, Argyle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,414 (100%) |
| Owner Occupied HU | 15,448 (88.7%) |
| Renter Occupied HU | 1,291 ( 7.4%) |
| Vacant Housing Units | 675 ( 3.9%) |
| Median Home Value | $615,556 |
| Average Home Value | $679,325 |
Residential
16,345
Single Family
16,345
Multi-Family
0
Businesses
916
Date | Event | Price |
|---|---|---|
| 2024-08-14 | Price change | $620,999 |
| 2024-08-10 | Price change | $600,999 |
| 2024-07-30 | Listed for sale | $620,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jared Turner • Turner Mangum LLC
Mls Name: NTREIS
Mls ID: #20703300
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
