Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Aledo at 600 Rockfall Way, Aledo, TX, 76008 offers a 13.17% rental yield on a $735,000 purchase with $8,066/mo rent. Total monthly income registers $8,066/mo, and a $3,597/mo payment leaves $2,620/mo available for distribution. Annual cash flow reaches $31,441/yr on $241,815 to close, and return on cash invested stands at 33.06% in year one. Equity gained on principal adds $4,743/yr while 5% annual appreciation supports $203,067 over five years. Portfolio math shows five-year ROI at 174.97% and total cumulative return in cash at $423,108. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $8,066/mo property income against a $3,597/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2016
8,712 sqft lot
$N/A/sqft
$50 monthly HOA
Neighborhood data shown for ZIP Code: 76008, Aledo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,914 (100%) |
| Owner Occupied HU | 8,685 (87.6%) |
| Renter Occupied HU | 749 ( 7.6%) |
| Vacant Housing Units | 480 ( 4.8%) |
| Median Home Value | $528,969 |
| Average Home Value | $590,314 |
Residential
9,537
Single Family
9,524
Multi-Family
13
Businesses
763
Date | Event | Price |
|---|---|---|
| 2024-07-06 | Price change | $735,000 |
| 2024-06-13 | Listed for sale | $745,000 |
| 2023-06-22 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $14240.46 | 23.75% | $655,010 | 36.09% |
| 2022-08-13 | $11507.42 | 11.12% | $481,300 | N/A |
| 2021-08-13 | $10355.52 | 4.14% | $481,300 | 17.53% |
Listed by: Joseph Romero • Briggs Freeman Sotheby's Int'l
Mls Name: NTREIS
Mls ID: #20638352
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
