Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $8,796/mo, and a $9,544/mo payment. Purchase price stands at $1,950,000, and rental yield measures 5.41% with $8,796/mo rent. Return on cash invested shows 5.55% in year one, and 5% annual appreciation builds toward $538,749 over five years. Five-year ROI reaches 28.84% and total cumulative return in cash records $182,237. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $8,796/mo property income covering a $9,544/mo payment rather than investor’s personal income.
Condo
Built in 1965
N/A lot
$N/A/sqft
$3,579 monthly HOA
Neighborhood data shown for ZIP Code: 10003, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,236 (100%) |
| Owner Occupied HU | 8,911 (27.6%) |
| Renter Occupied HU | 19,242 (59.7%) |
| Vacant Housing Units | 4,083 (12.7%) |
| Median Home Value | $1,114,519 |
| Average Home Value | $1,316,464 |
Residential
30,451
Single Family
507
Multi-Family
29,944
Businesses
2,754
Date | Event | Price |
|---|---|---|
| 2025-04-10 | Price change | $1,950,000 |
| 2025-02-12 | Price change | $1,985,000 |
| 2025-01-01 | Price change | $2,100,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2019-04-10 | N/A | N/A | N/A | N/A |
| 2018-04-10 | $5750917.00 | N/A | $52,143,300 | 3.32% |
| 2017-04-10 | N/A | N/A | $50,466,152 | N/A |
Listed by: Ivy Kramp • Compass
Mls Name: StreetEasy
Mls ID: #S1764832
