








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,853/mo, and a $6,852/mo payment. Purchase price stands at $1,400,000, and rental yield measures 4.16% with $4,853/mo rent. Return on cash invested shows 1.16% in year one, and 5% annual appreciation builds toward $386,794 over five years. Five-year ROI reaches 5.5% and total cumulative return in cash records $24,943. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,853/mo property income covering a $6,852/mo payment rather than investor’s personal income.
Condo
Built in 1965
N/A lot
$N/A/sqft
$2,767 monthly HOA
Neighborhood data shown for ZIP Code: 10003, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,236 (100%) |
| Owner Occupied HU | 8,911 (27.6%) |
| Renter Occupied HU | 19,242 (59.7%) |
| Vacant Housing Units | 4,083 (12.7%) |
| Median Home Value | $1,114,519 |
| Average Home Value | $1,316,464 |
Residential
30,451
Single Family
507
Multi-Family
29,944
Businesses
2,754
Date | Event | Price |
|---|---|---|
| 2025-02-10 | Price change | $1,400,000 |
| 2025-01-08 | Price change | $1,560,000 |
| 2024-12-03 | Listed for sale | $1,625,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2019-02-12 | N/A | N/A | N/A | N/A |
| 2018-02-12 | $5750917.00 | N/A | $52,143,300 | 3.32% |
| 2017-02-12 | N/A | N/A | $50,466,152 | N/A |



Listed by: Thomas F. Ring • Berkshire Hathaway HomeServices New York Properties
Mls Name: StreetEasy
Mls ID: #S1743828