Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,920/mo, and a $4,841/mo payment. Purchase price stands at $989,000, and rental yield measures 5.97% with $4,920/mo rent. Return on cash invested shows 14.39% in year one, and 5% annual appreciation builds toward $273,242 over five years. Five-year ROI reaches 73.68% and total cumulative return in cash records $239,742. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,920/mo property income covering a $4,841/mo payment rather than investor’s personal income.
Single Family
Built in 1971
2.71 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 02809, Bristol, RI area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,670 (100%) |
| Owner Occupied HU | 5,967 (61.7%) |
| Renter Occupied HU | 2,840 (29.4%) |
| Vacant Housing Units | 863 ( 8.9%) |
| Median Home Value | $507,237 |
| Average Home Value | $586,507 |
Residential
8,804
Single Family
8,211
Multi-Family
593
Businesses
778
Date | Event | Price |
|---|---|---|
| 2025-05-01 | Price change | $989,000 |
| 2025-04-16 | Listed for sale | $1,100,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: The Chris Woodard Team • Keller Williams Coastal
Mls Name: StateWide MLS RI
Mls Provider:
Mls ID: #1382206
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 State-Wide MLS, Inc. All rights reserved.
