Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Trophy Club at 6 Cypress Ct, Trophy Club, TX, 76262 at $550,000 posts ROI 20.34% with $43/mo cash flow from $3,954/mo rent. Total monthly income equals $3,954/mo, and annual cash flow records $514/yr on $180,950 to close. Return on cash invested measures 20.34% and rental yield reads 8.63% at the current $550,000. Equity gained on principal adds $3,549/yr, and 5% annual appreciation supports $151,955 by year five. Five-year ROI prints 106.36% and total cumulative return in cash totals $192,454.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,954/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1980
9,626 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76262, Roanoke, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,094 (100%) |
| Owner Occupied HU | 11,796 (65.2%) |
| Renter Occupied HU | 5,240 (29.0%) |
| Vacant Housing Units | 1,058 ( 5.8%) |
| Median Home Value | $607,697 |
| Average Home Value | $702,771 |
Residential
17,546
Single Family
13,611
Multi-Family
3,935
Businesses
1,307
Date | Event | Price |
|---|---|---|
| 2024-11-07 | Listed for sale | $550,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-23 | N/A | N/A | $427,539 | 10.00% |
| 2023-11-23 | $1827.87 | -52.39% | $388,672 | 10.00% |
| 2022-11-23 | $3839.20 | -0.36% | $353,338 | 10.00% |
Listed by: Jamie Storey • eXp Realty LLC
Mls Name: NTREIS
Mls ID: #20759200
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
