Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Sturbridge at 6 Apple Hill Rd, Sturbridge, MA, 01566 listed at $575,000 pairs $4,252/mo rent with a $2,814/mo payment to leave $628/mo cash flow. Total monthly income runs $4,252/mo, and annual cash flow reaches $7,539/yr on $189,175 cash to close. Return on cash invested measures 24.05% in year one, and rental yield registers 8.87% at a $575,000 basis. Equity gained on principal adds $3,710/yr, and annual property appreciation at 5% supports $158,862 by year five. Five-year ROI tracks 125.15% and total cumulative return in cash totals $236,759. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,252/mo property income relative to a $2,814/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1975
1.05 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: John DaRosa • eXp Realty
Mls Name: MLS PIN
Mls ID: #73451219
