5912 & 5928 W Hoover Rd, Reva, VA, 22735 | 3.65% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5912 & 5928 W Hoover Rd, Reva, VA, 22735 | 3.65% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2160 sft

212 Bartholomew Pl, Stanardsville, VA, 22973

3 Bed
2 Bath
1730 sft

112 Bartholomew Pl, Stanardsville, VA, 22973

3 Bed
3 Bath
1800 sft

12 Bartholomew Pl LOT 12, Stanardsville, VA, 22973

- Bed
- Bath
- sft

14 Yates Cir LOT 14, Stanardsville, VA, 22973

Nearby investment properties with comparable prices

4 Bed
4 Bath
3816 sft

2362 Lonicera Way, Charlottesville, VA, 22911

3 Bed
3 Bath
2484 sft

1306 Walkers Mill Ln, Madison, VA, 22727

5 Bed
5 Bath
4263 sft

775 Cleopatra Ct, Earlysville, VA, 22936

3 Bed
3 Bath
4130 sft

2615 Amicus Rd, Stanardsville, VA, 22973

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Reva at 5912 & 5928 W Hoover Rd, Reva, VA, 22735 generates $3,480/mo in rent, after a $5,603/mo payment. Total monthly income is $3,480/mo. Return on cash invested sits at 9.49% in year one, and rental yield is 3.65% on a $1,144,700 entry. Equity gained on principal adds $7,387/yr, while 5% annual appreciation builds toward $316,260 over five years. Five-year ROI reaches 46.58% and total cumulative return in cash sums $172,741. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,480/mo property income rather than buyer’s personal income.

Single Family

Built in 1950

46.30 Acres lot

$N/A/sqft

No HOA

More details about the property

This is truly an exceptionally beautiful and well located property, with long hard-surfaced, State road frontage, within minutes to the Towns of Madison and Culpeper. The property has three (3) lots of record. The first has 34.55 newly surveyed acres with long frontage on State road 609. The land is about 2/3 open rolling hay land, with the balance in a mature mix of hardwood forest. There is an exceptional elevated building site, just inside the hardwoods, facing the Blue Ridge Mountains. The parcel has two residences. Each are being sold in strictly "AS IS" condition. The first called "The Cabin", having approximately 1,632 s.f., 3 bedrooms and 1 full bath room. The second residence is a newly renovated residence called "The Doll House", having approximately 768 finished s.f., a loft bedroom and 1 full bath room. "The Cabin" and "Doll House" share the well; and each have their separate drainfield. A all weather tributary of Deep Run stream, traverses the property. In addition there are two newly approved exceptional building parcels. Each being approved for a 4 bedroom conventional drainfield. The first parcel is identified as "Lot D", containing 4.498 acres, the second "Lot E", containing 7.258 acres.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22735, Reva, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	791 (100%)
Owner Occupied HU	646 (81.7%)
Renter Occupied HU	77 ( 9.7%)
Vacant Housing Units	68 ( 8.6%)
Median Home Value	$422,078
Average Home Value	$482,399