Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Katy at 5910 Sugar Field Ln, Katy, TX, 77449 listed at $299,000 pairs $2,442/mo rent with a $1,463/mo payment to leave $275/mo cash flow. Total monthly income runs $2,442/mo, and annual cash flow reaches $3,296/yr on $99,119 cash to close. Return on cash invested measures 23.23% in year one, and rental yield registers 9.8% at a $299,000 basis. Equity gained on principal adds $1,929/yr, and annual property appreciation at 5% supports $82,608 by year five. Five-year ROI tracks 122.06% and total cumulative return in cash totals $120,982. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,442/mo property income relative to a $1,463/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2007
7,122 sqft lot
$N/A/sqft
$499 annually HOA
Neighborhood data shown for ZIP Code: 77449, Katy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 46,204 (100%) |
| Owner Occupied HU | 29,727 (64.3%) |
| Renter Occupied HU | 14,352 (31.1%) |
| Vacant Housing Units | 2,125 ( 4.6%) |
| Median Home Value | $266,123 |
| Average Home Value | $298,870 |
Residential
45,273
Single Family
39,223
Multi-Family
6,050
Businesses
1,711
Date | Event | Price |
|---|---|---|
| 2025-01-17 | Price change | $299,000 |
| 2025-01-07 | Listed for sale | $305,000 |
| 2024-12-19 | Listing removed | $305,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $1605.77 | 20.19% | $259,110 | -2.61% |
| 2023-02-13 | $1336.00 | 7.74% | $266,058 | 7.75% |
| 2022-02-13 | $1240.02 | N/A | $246,913 | 27.29% |
Listed by: Daniel Pina • City Group Properties
Mls Name: HAR
Mls Provider:
Mls ID: #47228015
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
