Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 5909 Eisenhower Dr, Fort Worth, TX, 76112 generates $2,501/mo in rent and, after a $1,223/mo payment, leaves $608/mo in cash flow. Total monthly income is $2,501/mo, and annual cash flow is $7,302/yr on $82,842 invested. Return on cash invested sits at 28.72% in year one, and rental yield is 12.01% on a $249,900 entry. Equity gained on principal adds $1,613/yr, while 5% annual appreciation builds toward $69,043 over five years. Five-year ROI reaches 151.96% and total cumulative return in cash sums $125,882. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,501/mo property income rather than buyer’s personal income.
Single Family
Built in 1959
7,579 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76112, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,210 (100%) |
| Owner Occupied HU | 8,035 (44.1%) |
| Renter Occupied HU | 8,664 (47.6%) |
| Vacant Housing Units | 1,511 ( 8.3%) |
| Median Home Value | $268,312 |
| Average Home Value | $319,616 |
Residential
17,912
Single Family
12,782
Multi-Family
5,130
Businesses
898
Date | Event | Price |
|---|---|---|
| 2025-06-13 | Listed for sale | $249,900 |
| 2025-06-09 | Listing removed | $265,000 |
| 2025-06-04 | Price change | $265,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-13 | $5536.02 | 8.26% | $246,717 | 9.17% |
| 2023-06-13 | $5113.85 | 16.67% | $226,000 | 34.04% |
| 2022-06-13 | $4383.05 | 14.52% | $168,605 | 18.41% |
Listed by: Lanesa Valentine • The Collective Living Co
Mls Name: NTREIS
Mls ID: #20967856
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
