Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 5903 Tejas Spring, San Antonio, TX, 78257 priced at $775,000 converts $11,365/mo rent into $5,637/mo cash flow after a $3,793/mo obligation. Total monthly income equals $11,365/mo, and annual cash flow totals $67,638/yr on $254,975 invested. Return on cash invested prints 46.59% in year one, and rental yield reads 17.6% against a $775,000 entry. Equity gained on principal adds $5,001/yr, while 5% annual appreciation compiles into $214,118 by year five. Five-year ROI reaches 247.47% and total cumulative return in cash sums $630,979. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $11,365/mo property income covering a $3,793/mo payment, not borrower’s personal income.
Single Family
Built in 2016
0.55 Acres lot
$N/A/sqft
$1,200 annually HOA
Neighborhood data shown for ZIP Code: 78257, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,814 (100%) |
| Owner Occupied HU | 2,131 (27.3%) |
| Renter Occupied HU | 4,224 (54.1%) |
| Vacant Housing Units | 1,459 (18.7%) |
| Median Home Value | $609,169 |
| Average Home Value | $660,359 |
Residential
6,905
Single Family
2,574
Multi-Family
4,331
Businesses
591
Date | Event | Price |
|---|---|---|
| 2024-07-25 | Price change | $775,000 |
| 2024-06-20 | Listed for sale | $800,000 |
| 2014-03-15 | Listing removed | $135,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | N/A | N/A | $687,500 | 10.00% |
| 2022-08-15 | $14276.76 | N/A | $625,000 | 51.94% |
| 2021-08-15 | N/A | N/A | $411,345 | 10.00% |
What's Special
Partially Floored
Listed by: Jennifer Santrock • Phyllis Browning Company
Mls Name: SABOR
Mls Provider:
Mls ID: #1786173
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
