Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 5882 CASTLE RUN, San Antonio, TX, 78218 offers a 8.77% rental yield on a $289,900 purchase with $2,118/mo rent. Total monthly income registers $2,118/mo, and a $1,419/mo payment leaves $55/mo available for distribution. Annual cash flow reaches $662/yr on $96,102 to close, and return on cash invested stands at 20.6% in year one. Equity gained on principal adds $1,871/yr while 5% annual appreciation supports $80,094 over five years. Portfolio math shows five-year ROI at 107.78% and total cumulative return in cash at $103,581. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,118/mo property income against a $1,419/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2022
9,234 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78218, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,775 (100%) |
| Owner Occupied HU | 6,896 (41.1%) |
| Renter Occupied HU | 8,394 (50.0%) |
| Vacant Housing Units | 1,485 ( 8.9%) |
| Median Home Value | $206,042 |
| Average Home Value | $240,929 |
Residential
15,862
Single Family
10,170
Multi-Family
5,692
Businesses
1,268
Date | Event | Price |
|---|---|---|
| 2024-12-31 | Price change | $289,900 |
| 2024-12-19 | Price change | $294,900 |
| 2024-12-05 | Price change | $299,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $4827.68 | -30.04% | $280,190 | -5.82% |
| 2023-02-13 | $6900.73 | 518.27% | $297,500 | 567.79% |
| 2022-02-13 | $1116.14 | N/A | $44,550 | 10.77% |
Listed by: Majesta Suarez • Keller Williams Legacy
Mls Name: SABOR
Mls Provider:
Mls ID: #1824992
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
