Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hialeah at 5851 W 20th Ave APT 401, Hialeah, FL, 33012 earns $576/mo cash flow from $2,280/mo rent with a $1,138/mo payment. Total monthly income totals $2,280/mo, and annual cash flow totals $6,908/yr on $77,074 capital. ROI tracks 28.87% on current figures, and rental yield reads 11.77% at a $232,500 purchase. Equity gained on principal adds $1,500/yr, and 5% annual appreciation supports $64,235 over five years. Five-year ROI reaches 152.41% and total cumulative return in cash sums $117,468. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,280/mo property income instead of your personal income.
Townhouse
Built in 1984
N/A lot
$N/A/sqft
$119 monthly HOA
Neighborhood data shown for ZIP Code: 33012, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,567 (100%) |
| Owner Occupied HU | 12,167 (49.5%) |
| Renter Occupied HU | 11,978 (48.8%) |
| Vacant Housing Units | 422 ( 1.7%) |
| Median Home Value | $431,789 |
| Average Home Value | $455,001 |
Residential
24,377
Single Family
12,249
Multi-Family
12,128
Businesses
2,591
Date | Event | Price |
|---|---|---|
| 2025-04-09 | Listing removed | $245,000 |
| 2024-11-18 | Listed for sale | $245,000 |
| 2024-08-12 | Listing removed | $250,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-14 | $2578.05 | 9.29% | $124,990 | 10.00% |
| 2023-05-14 | $2358.93 | 19.02% | $113,628 | 10.00% |
| 2022-05-14 | $1981.88 | 6.97% | $103,299 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
