Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Austin at 5820 Harper Park Dr UNIT 66, Austin, TX, 78735 listed at $690,000 pairs $3,480/mo rent with a $3,377/mo payment. Total monthly income runs $3,480/mo. Return on cash invested measures 12.52% in year one, and rental yield registers 6.05% at a $690,000 basis. Equity gained on principal adds $4,452/yr, and annual property appreciation at 5% supports $190,634 by year five. Five-year ROI tracks 64.4% and total cumulative return in cash totals $146,204. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,480/mo property income relative to a $3,377/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2018
10,179 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78735, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,118 (100%) |
| Owner Occupied HU | 4,009 (39.6%) |
| Renter Occupied HU | 5,480 (54.2%) |
| Vacant Housing Units | 629 ( 6.2%) |
| Median Home Value | $878,102 |
| Average Home Value | $1,077,110 |
Residential
10,517
Single Family
5,945
Multi-Family
4,572
Businesses
795
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Brittany Barrera • eXp Realty, LLC
Mls Name: Unlock MLS
Mls ID: #1699358
