5818 Lindell Ave #B, Dallas, TX, 75206 | $692/mo Cash Flow | Ziffy
Save Search
Filters Applied
Edit
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loan officer
Loan officer
Loan officer
Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
AI

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics Value
Price $399,900
Est. Rent $3,200/mo
ROI 18%
  • Attractive rent-to-price ratio for income stability
  • Good fit for DSCR financing with healthy coverage
AI
ZiffyAI
Explore more listings using simple english

Investment Highlights

Investment property for sale in Dallas at 5818 Lindell Ave #B, Dallas, TX, 75206 earns $692/mo cash flow from $5,635/mo rent with a $3,402/mo payment. Total monthly income totals $5,635/mo, and annual cash flow totals $8,309/yr on $228,655 capital. ROI tracks 23.69% on current figures, and rental yield reads 9.73% at a $695,000 purchase. Equity gained on principal adds $4,485/yr, and 5% annual appreciation supports $192,016 over five years. Five-year ROI reaches 124.33% and total cumulative return in cash sums $284,286. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,635/mo property income instead of your personal income.

Condo

Built in 2016

7,187 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to 5818 Lindell Ave, B a condo that lives like a single-family home. This residence offers one of the most functional and versatile layouts in East Dallas, featuring soaring ceilings, expansive picture windows, and real hardwood flooring throughout. The home includes three bedrooms, 3.1 baths, and an open-concept kitchen with generous storage and workspace. A fourth-floor flex space provides the opportunity for a private office, gym, playroom, or additional living area. Outdoor amenities include a rooftop deck with downtown views and a private turfed backyard. Unique to this property is an individual driveway leading directly into the garage, offering ease of access and privacy. Ideally located, the home is within walking distance to Lower Greenvilles dining and retail as well as historic Swiss Avenue one of Dallas most scenic streets for long walks . A rare combination of space, functionality, and location this home delivers the comfort and livability of a detached residence in the heart of East Dallas.

Neighborhood Data

Neighborhood data shown for ZIP Code: 75206, Dallas, TX area.

Housing Distribution

Housing Statistics

CategoryValue
Total HU (Housing Units)27,812 (100%)
Owner Occupied HU6,198 (22.3%)
Renter Occupied HU18,974 (68.2%)
Vacant Housing Units2,640 ( 9.5%)
Median Home Value$612,487
Average Home Value$657,273

Address Breakdown

Residential

27,427

Single Family

8,392

Multi-Family

19,035

Businesses

1,854

Price History

Date

Event

Price

No price history data available

Tax History

Date

Tax Paid

Tax Increase Rate

Value

Value Increase Rate

No tax history data available
Loan officer
Loan officer
Loan officer
Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved

Facts & Features

General Information

  • Type: Condo
  • Year Built: 2016
  • Architectural Style: N/A
  • Building Area: N/A
  • Living Area: N/A
  • Property Condition: N/A

Features & Amenities

  • Heating: N/A
  • Cooling: N/A
  • Flooring: N/A
  • Interior Features: N/A
  • Exterior Features: N/A
  • Parking Features: Concrete, Direct Access, Door-Single, Driveway, Garage Faces Front, Garage, Garage Door Opener, Private

Location

  • City: Dallas
  • State: TX
  • Subdivision: N/A
  • Lot Size: 7,187 sqft
  • Lot Features: N/A
  • View: N/A

HOA & Fees

  • HOA Fee: N/A
  • Association Fee: N/A
  • Fees & Dues: N/A
  • Association Amenities: N/A
  • Association Fee Includes: N/A

Utilities

  • Utilities: N/A
  • Sewer: N/A
  • Water Source: N/A
  • Road Surface Type: N/A

School Information

  • Elementary School: N/A
  • Middle School: N/A
  • High School: N/A

Listed by: Melanie Till • Meyer Group Real Estate 

Mls Name: NTREIS

Mls ID: #21129746

AI
AI