Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 5817 ROYAL CLB, San Antonio, TX, 78239 with 5% annual appreciation on a $224,900 basis while $1,919/mo rent supports operations. Total monthly income totals $1,919/mo and a $1,101/mo payment preserves $276/mo for cash returns. Annual cash flow comes to $3,314/yr on $74,554 deployed, and return on cash invested reaches 24.35% in year one. Equity gained on principal adds $1,451/yr, and five-year appreciation sums $62,136 alongside rental yield of 10.24%. Five-year ROI measures 128.2% and total cumulative return in cash totals $95,581.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,919/mo property income versus a $1,101/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1976
5,270 sqft lot
$N/A/sqft
$520 annually HOA
Neighborhood data shown for ZIP Code: 78239, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,862 (100%) |
| Owner Occupied HU | 8,055 (62.6%) |
| Renter Occupied HU | 4,210 (32.7%) |
| Vacant Housing Units | 597 ( 4.6%) |
| Median Home Value | $265,067 |
| Average Home Value | $301,716 |
Residential
11,613
Single Family
10,772
Multi-Family
841
Businesses
223
Date | Event | Price |
|---|---|---|
| 2025-03-13 | Listed for sale | $224,900 |
| 2024-12-17 | Listing removed | $224,900 |
| 2024-11-19 | Price change | $224,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-13 | $1037.96 | -3.67% | $221,600 | 8.81% |
| 2023-03-13 | $1077.45 | -44.98% | $203,667 | 10.00% |
| 2022-03-13 | $1958.23 | N/A | $185,152 | 10.00% |
What's Special
Pull Down Stairs
Listed by: Jim Seifert • Redfin Corporation
Mls Name: SABOR
Mls Provider:
Mls ID: #1849092
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
