5814 SW 3rd St, Des Moines, IA, 50315 | $332/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5814 SW 3rd St, Des Moines, IA, 50315 | $332/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
960 sft

1216 West St, West Des Moines, IA, 50315

3 Bed
1 Bath
1349 sft

6905 SW 16th St, Des Moines, IA, 50315

3 Bed
2 Bath
750 sft

1309 Geil Ave, Des Moines, IA, 50315

3 Bed
1 Bath
1191 sft

1324 Army Post Rd, Des Moines, IA, 50315

Nearby investment properties with comparable prices

3 Bed
1 Bath
1088 sft

2019 Swan Dr, Norwalk, IA, 50211

2 Bed
2 Bath
800 sft

1105 Johnson St, Des Moines, IA, 50315

2 Bed
1 Bath
964 sft

1208 West St, West Des Moines, IA, 50315

3 Bed
1 Bath
1061 sft

707 E Buchanan St, Winterset, IA, 50273

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Des Moines at 5814 SW 3rd St, Des Moines, IA, 50315 offers a 9.72% rental yield on a $207,500 purchase with $1,680/mo rent. Total monthly income registers $1,680/mo, and a $1,016/mo payment leaves $332/mo available for distribution. Annual cash flow reaches $3,984/yr on $68,786 to close, and return on cash invested stands at 25.7% in year one. Equity gained on principal adds $1,339/yr while 5% annual appreciation supports $57,328 over five years. Portfolio math shows five-year ROI at 134.31% and total cumulative return in cash at $92,387. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,680/mo property income against a $1,016/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1985

7,013 sqft lot

$N/A/sqft

No HOA

More details about the property

This beautifully maintained home offers comfort, versatility, and a great layout for everyday living or entertaining. On the main level, you'll find three spacious bedrooms and a full bathroom, along with an inviting living area that flows seamlessly into the kitchen and dining space. Downstairs, the walkout basement expands your possibilities featuring two additional non-conforming rooms that can serve as guest rooms, a home office, or a hobby space with another full bathroom. The lower level also provides convenient access to the backyard, where you'll find a cozy firepit area, perfect for evening gatherings, roasting marshmallows, or hosting friends and family. There is also a HUGE deck on the back of the home. With its functional layout, bonus space, and inviting outdoor amenities, this home checks all the boxes for comfort and value. Don't miss your chance to make 5814 SW 3rd St your next address!