Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Tampa at 5811 Maple Ln, Tampa, FL, 33610 offers a 10.56% rental yield on a $371,000 purchase with $3,266/mo rent. Total monthly income registers $3,266/mo, and a $1,816/mo payment leaves $804/mo available for distribution. Annual cash flow reaches $9,646/yr on $122,987 to close, and return on cash invested stands at 27.75% in year one. Equity gained on principal adds $2,394/yr while 5% annual appreciation supports $102,500 over five years. Portfolio math shows five-year ROI at 145.49% and total cumulative return in cash at $178,927. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,266/mo property income against a $1,816/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1995
1.08 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33610, Tampa, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,150 (100%) |
| Owner Occupied HU | 8,259 (45.5%) |
| Renter Occupied HU | 8,914 (49.1%) |
| Vacant Housing Units | 977 ( 5.4%) |
| Median Home Value | $232,567 |
| Average Home Value | $300,910 |
Residential
17,295
Single Family
13,161
Multi-Family
4,134
Businesses
1,735
Date | Event | Price |
|---|---|---|
| 2025-09-18 | Sold | $371,000 |
| 2025-07-31 | Pending sale | $359,000 |
| 2025-07-24 | Listed for sale | $359,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-26 | $2200.29 | 4.28% | $140,041 | 3.00% |
| 2023-10-26 | $2110.03 | 6.95% | $135,962 | 3.00% |
| 2022-10-26 | $1972.89 | 1.66% | $132,002 | 3.00% |
Listed by: Christopher Freeman • Second Wind Realty LLC
Mls Name: Realtors Association of Citrus County
Mls Provider:
Mls ID: #846604
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
