Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dallas at 5806 Buffridge Trl, Dallas, TX, 75252 priced at $789,900 pairs $6,842/mo rent with $1,225/mo cash flow after a $3,866/mo payment. Total monthly income equals $6,842/mo, and annual cash flow comes to $14,701/yr on $259,877 invested. Return on cash invested is 25.72% in year one, and rental yield stands at 10.39% on a $789,900 basis. Equity gained on principal adds $5,097/yr, and 5% annual appreciation accumulates to $218,235 by year five. Five-year ROI measures 135.18% and total cumulative return in cash reaches $351,305. For financing, Ziffy Mortgage’s DSCR program evaluates $6,842/mo property income against a $3,866/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1981
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75252, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,239 (100%) |
| Owner Occupied HU | 6,010 (42.2%) |
| Renter Occupied HU | 7,471 (52.5%) |
| Vacant Housing Units | 758 ( 5.3%) |
| Median Home Value | $641,190 |
| Average Home Value | $684,090 |
Residential
14,483
Single Family
6,217
Multi-Family
8,266
Businesses
795
Date | Event | Price |
|---|---|---|
| 2024-08-15 | Price change | $789,900 |
| 2024-08-05 | Listed for sale | $799,900 |
| 2024-07-30 | Contingent | $799,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-16 | $854.76 | -71.26% | $502,207 | 10.00% |
| 2022-08-16 | $2974.33 | N/A | $456,552 | 10.00% |
| 2021-08-16 | $2974.33 | N/A | $415,047 | 2.34% |
Listed by: Omid Golnabi • DFW First Realty, LLC
Mls Name: NTREIS
Mls ID: #20674990
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
