Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Granbury at 5805 Archery Ct, Granbury, TX, 76048 offers $1,711/mo rent that, after a $857/mo payment, leaves $462/mo cash flow. Total monthly income is $1,711/mo, and annual cash flow is $5,545/yr on $58,013 cash. Return on cash invested measures 29.47% in year one, and rental yield stands at 11.73% at a $175,000 entry. Equity gained on principal adds $1,129/yr while 5% annual appreciation compounds into $48,349 by year five. Five-year ROI records 155.42% and total cumulative return in cash reaches $90,163. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,711/mo property income versus a $857/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Manufactured
Built in 2008
8,712 sqft lot
$N/A/sqft
$48 annually HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2025-02-01 | Listed for sale | $175,000 |
| 2020-10-09 | Listing removed | $111,000 |
| 2020-09-05 | Pending sale | $111,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $1880.28 | 15.97% | $156,800 | 17.67% |
| 2023-02-12 | $1621.42 | 24.87% | $133,250 | 36.55% |
| 2022-02-12 | $1298.53 | 33.01% | $97,580 | 50.84% |
Listed by: Stephanie Cornwall • Elevate Realty Group
Mls Name: NTREIS
Mls ID: #20828521
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
