Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 5802 John Jay, San Antonio, TX, 78233 priced at $210,000 converts $1,859/mo rent into $366/mo cash flow after a $1,028/mo obligation. Total monthly income equals $1,859/mo, and annual cash flow totals $4,386/yr on $69,615 invested. Return on cash invested prints 26.21% in year one, and rental yield reads 10.62% against a $210,000 entry. Equity gained on principal adds $1,355/yr, while 5% annual appreciation compiles into $58,019 by year five. Five-year ROI reaches 137.85% and total cumulative return in cash sums $95,968. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,859/mo property income covering a $1,028/mo payment, not borrower’s personal income.
Single Family
Built in 1977
9,452 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78233, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,939 (100%) |
| Owner Occupied HU | 12,430 (56.7%) |
| Renter Occupied HU | 8,393 (38.3%) |
| Vacant Housing Units | 1,116 ( 5.1%) |
| Median Home Value | $244,635 |
| Average Home Value | $274,163 |
Residential
20,360
Single Family
16,246
Multi-Family
4,114
Businesses
1,159
Date | Event | Price |
|---|---|---|
| 2025-02-05 | Listed for sale | $210,000 |
| 2025-01-30 | Contingent | $210,000 |
| 2025-01-21 | Price change | $210,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $1135.36 | 0.38% | $205,840 | 10.00% |
| 2023-02-13 | $1131.10 | -49.24% | $187,127 | 10.00% |
| 2022-02-13 | $2228.35 | N/A | $170,115 | 10.00% |
Listed by: Rose Snow • Coldwell Banker D'Ann Harper
Mls Name: SABOR
Mls Provider:
Mls ID: #1831839
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
