Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Watauga at 5801 Hanson Dr, Watauga, TX, 76148 at $250,000 posts ROI 36.88% with $1,172/mo cash flow from $2,950/mo rent. Total monthly income equals $2,950/mo, and annual cash flow records $14,062/yr on $82,875 to close. Return on cash invested measures 36.88% and rental yield reads 14.16% at the current $250,000. Equity gained on principal adds $1,613/yr, and 5% annual appreciation supports $69,070 by year five. Five-year ROI prints 195.04% and total cumulative return in cash totals $161,638.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,950/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1963
9,365 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76148, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,026 (100%) |
| Owner Occupied HU | 6,370 (70.6%) |
| Renter Occupied HU | 2,444 (27.1%) |
| Vacant Housing Units | 212 ( 2.3%) |
| Median Home Value | $279,490 |
| Average Home Value | $350,876 |
Residential
8,430
Single Family
8,396
Multi-Family
34
Businesses
671
Date | Event | Price |
|---|---|---|
| 2024-08-15 | Listed for sale | $250,000 |
| 2023-05-19 | Listing removed | N/A |
| 2023-05-11 | Listed for sale | $199,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $442.40 | -59.17% | $188,717 | 9.98% |
| 2022-08-30 | $1083.48 | 1.90% | $171,598 | 7.54% |
| 2021-08-30 | $1063.27 | 2.11% | $159,564 | 22.87% |
Listed by: Sam Berube • It's Closing Time Realty
Mls Name: NTREIS
Mls ID: #20700994
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
