5800 SW 127th Ave APT 2203, Miami, FL, 33183 | $115/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5800 SW 127th Ave APT 2203, Miami, FL, 33183 | $115/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
768 sft

7670 SW 152nd Ave #1-202, Miami, FL, 33193

2 Bed
2 Bath
970 sft

1400 Jefferson Dr #1400G, Homestead, FL, 33034

3 Bed
2 Bath
1147 sft

14180 SW 84th St APT 203-G, Miami, FL, 33183

2 Bed
2 Bath
1160 sft

2230 SE 27th Dr #204-C, Homestead, FL, 33035

Nearby investment properties with comparable prices

2 Bed
2 Bath
1070 sft

2273 SE 27th Dr #105-F, Homestead, FL, 33035

1 Bed
1 Bath
650 sft

9721 Hammocks Blvd APT 206, Miami, FL, 33196

2 Bed
2 Bath
815 sft

2921 SE 13th Rd #20539, Homestead, FL, 33035

2 Bed
2 Bath
863 sft

1135 N Franklin Ave #1135E, Homestead, FL, 33034

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Miami at 5800 SW 127th Ave APT 2203, Miami, FL, 33183 listed at $235,000 pairs $1,674/mo rent with a $1,150/mo payment to leave $115/mo cash flow. Total monthly income runs $1,674/mo, and annual cash flow reaches $1,377/yr on $77,903 cash to close. Return on cash invested measures 21.68% in year one, and rental yield registers 8.55% at a $235,000 basis. Equity gained on principal adds $1,516/yr, and annual property appreciation at 5% supports $64,926 by year five. Five-year ROI tracks 112.92% and total cumulative return in cash totals $87,964. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,674/mo property income relative to a $1,150/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1981

N/A lot

$N/A/sqft

No HOA

More details about the property

If youve been house hunting in Miami, you know how rare it is to find space that actually feels generous. This Miller Gardens condo has it: big rooms, practical layout, and a balcony perfect for coffee, wine or whatever the day calls for. It could use some love, but that just means you get to make it your own instead of paying for someone elses questionable tile choices. Solid bones, great light and plenty of room to breathe. Two parking spots, in-unit washer/dryer, walk-in closet, and all the right amenities - guard gate, pools, tennis and racquetball - without the country club price tag! If youre handy, design-minded or just tired of paying rent, this is the kind of opportunity that doesnt come around often: a spacious canvas in a super central location, ready for its next chapter.

Neighborhood Data

Neighborhood data shown for ZIP Code: 33183, Miami, FL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,381 (100%)
Owner Occupied HU	9,138 (68.3%)
Renter Occupied HU	3,958 (29.6%)
Vacant Housing Units	285 ( 2.1%)
Median Home Value	$478,717
Average Home Value	$539,644