Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 5800 SW 127th Ave APT 2104, Miami, FL, 33183 uses $109,395 cash to close to unlock $4,767/yr annual cash flow and $397/mo monthly cash flow. Total monthly income runs $3,300/mo, and a $1,615/mo payment keeps the spread at $397/mo. Purchase price stands at $330,000, and rental yield measures 12% with $3,300/mo rent. Return on cash invested shows 24.27% in year one, and 5% annual appreciation builds toward $91,173 over five years. Five-year ROI reaches 129.66% and total cumulative return in cash records $141,839. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,300/mo property income covering a $1,615/mo payment rather than investor’s personal income.
Condo
Built in 1981
N/A lot
$N/A/sqft
$713 monthly HOA
Neighborhood data shown for ZIP Code: 33183, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,381 (100%) |
| Owner Occupied HU | 9,138 (68.3%) |
| Renter Occupied HU | 3,958 (29.6%) |
| Vacant Housing Units | 285 ( 2.1%) |
| Median Home Value | $478,717 |
| Average Home Value | $539,644 |
Residential
12,533
Single Family
9,515
Multi-Family
3,018
Businesses
500
Date | Event | Price |
|---|---|---|
| 2024-08-20 | Listed for sale | $330,000 |
| 2022-09-15 | Sold | $290,000 |
| 2022-07-25 | Contingent | $299,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-05 | $959.58 | -72.16% | $101,446 | -49.37% |
| 2022-09-05 | $3446.58 | 5.67% | $200,349 | 10.00% |
| 2021-09-05 | $3261.73 | 5.29% | $182,136 | 10.00% |
Listed by: Alina Cepero • AmeriFirst Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11644934
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
