580 Rancho Del Cielo Loop, Jarrell, TX, 76537 | $558/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

580 Rancho Del Cielo Loop, Jarrell, TX, 76537 | $558/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1635 sft

605 Rancho Del Cielo Loop, Jarrell, TX, 76537

4 Bed
2 Bath
1500 sft

125 Jack Browning Dr, Jarrell, TX, 76537

4 Bed
3 Bath
2024 sft

16704 Shipshaw River Cv, Leander, TX, 78641

3 Bed
2 Bath
1722 sft

308 Stanford Dr, Leander, TX, 78641

Nearby investment properties with comparable prices

2 Bed
1 Bath
945 sft

18223 Ledge St, Jonestown, TX, 78645

3 Bed
2 Bath
1487 sft

122 Pecan Vista Ln, Georgetown, TX, 78626

3 Bed
2 Bath
967 sft

2206 San Jose St, Georgetown, TX, 78626

2 Bed
2 Bath
822 sft

838 Mica Ln, Leander, TX, 78641

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Jarrell at 580 Rancho Del Cielo Loop, Jarrell, TX, 76537 priced at $239,900 converts $2,264/mo rent into $558/mo cash flow after a $1,174/mo obligation. Total monthly income equals $2,264/mo, and annual cash flow totals $6,699/yr on $79,527 invested. Return on cash invested prints 28.33% in year one, and rental yield reads 11.32% against a $239,900 entry. Equity gained on principal adds $1,548/yr, while 5% annual appreciation compiles into $66,280 by year five. Five-year ROI reaches 149.26% and total cumulative return in cash sums $118,699. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,264/mo property income covering a $1,174/mo payment, not borrower’s personal income.

Single Family

Built in 2025

4,573 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to your dream home in the heart of Jarrell, TX! Perfectly situated in a tranquil and friendly neighborhood, this new 2025 build seamlessly combines modern elegance with everyday practicality. Spanning a spacious 1,600 square feet, this charming abode includes four generously sized bedrooms and two pristine full bathrooms designed to cater to all your needs. Step inside and be greeted by sleek vinyl flooring that extends throughout the living areas, providing easy maintenance and a contemporary aesthetic. Plush carpeting in the bedrooms adds warmth and comfort for those cozy nights at home. The home's open-concept design allows for effortless flow from room to room, ideal for both entertaining guests and relaxing with family. The state-of-the-art kitchen comes fully equipped with brand-new appliances, including a refrigerator that fits all your culinary adventures. Convenient lifestyle meets ease as this property also provides a washer and dryer for ultimate laundry convenience right at home. Enjoy life beyond these walls, too; enjoy the HOA amenities or relax under Texas stars in your private backyard oasis. Don't miss out on calling this exceptional residence yours, where every detail is crafted just waiting to welcome you home today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76537, Jarrell, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,016 (100%)
Owner Occupied HU	6,922 (86.4%)
Renter Occupied HU	769 ( 9.6%)
Vacant Housing Units	325 ( 4.1%)
Median Home Value	$389,538
Average Home Value	$457,281