








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,848/mo, and a $3,414/mo payment. Purchase price stands at $697,500, and rental yield measures 6.62% with $3,848/mo rent. Return on cash invested shows 15.98% in year one, and 5% annual appreciation builds toward $192,706 over five years. Five-year ROI reaches 82.33% and total cumulative return in cash records $188,927. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,848/mo property income covering a $3,414/mo payment rather than investor’s personal income.
Condo
Built in 1975
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 34145, Marco Island, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,445 (100%) |
| Owner Occupied HU | 7,511 (40.7%) |
| Renter Occupied HU | 721 ( 3.9%) |
| Vacant Housing Units | 10,213 (55.4%) |
| Median Home Value | $1,061,611 |
| Average Home Value | $1,235,391 |
Residential
16,426
Single Family
8,455
Multi-Family
7,971
Businesses
637
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Kent Hedrick • Premiere Plus Realty Company
Mls Name: Marco Multi List
Mls ID: #2252366