5781 SW Thornhill Avenue SW #324Port OrchardWA98367
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,210/mo, and a $3,524/mo payment. Purchase price stands at $719,990, and rental yield measures 5.35% with $3,210/mo rent. Return on cash invested shows 14.05% in year one, and 5% annual appreciation builds toward $198,920 over five years. Five-year ROI reaches 71.26% and total cumulative return in cash records $168,796. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,210/mo property income covering a $3,524/mo payment rather than investor’s personal income.
Single Family
Built in 2025
6,298 sqft lot
$N/A/sqft
$208 quarterly HOA
More details about the property
Neighborhood Data
Neighborhood data shown for ZIP Code: 98367, Port Orchard, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,200 (100%) |
| Owner Occupied HU | 10,803 (81.8%) |
| Renter Occupied HU | 1,807 (13.7%) |
| Vacant Housing Units | 590 ( 4.5%) |
| Median Home Value | $611,255 |
| Average Home Value | $654,285 |
Housing Distribution
Address Breakdown
Residential
12,273
Single Family
12,273
Multi-Family
0
Businesses
152
Price History
Date | Event | Price |
|---|---|---|
| 2025-06-24 | Listed for sale | $719,990 |
Tax History
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Facts & Features
General Information
- Type: SingleFamily
- Year Built: 2025
- Architectural Style: Contemporary
- Building Area: 1,960
- Living Area: 1,960 sqft
- Property Condition: Very Good
Features & Amenities
- Heating: Fireplace, Forced Air, Heat Pump, Electric
- Cooling: Heat Pump
- Flooring: Vinyl Plank, Carpet
- Interior Features: N/A
- Exterior Features: N/A
- Parking Features: Attached Garage
Location
- City: Port Orchard
- State: WA
- Subdivision: McCormick Trails
- Lot Size: 6,298 sqft
- Lot Features: N/A
- View: N/A
HOA & Fees
- HOA Fee: $208 quarterly
- Association Fee: $208 quarterly
- Fees & Dues: N/A
- Association Amenities: N/A
- Association Fee Includes: N/A
Utilities
- Utilities: N/A
- Sewer: Sewer Connected
- Water Source: Public
- Road Surface Type: N/A
School Information
- Elementary School: Sunnyslope Elem
- Middle School: Cedar Heights Jh
- High School: So. Kitsap High
Listed by: Joseph Veley • Richmond Realty of Washington
Mls Name: NWMLS
Mls Provider:
Mls ID: #2397521
Disclaimer: Listing information is provided by the Northwest Multiple Listing Service (NWMLS). Property information is based on available data that may include MLS information, county records, and other sources. Listings marked with this symbol: provided by Northwest Multiple Listing Service, 2025. All information provided is deemed reliable but is not guaranteed and should be independently verified. All properties are subject to prior sale or withdrawal. 2025 NWMLS. All rights are reserved. Disclaimer: The information contained in this listing has not been verified by Zillow, Inc. and should be verified by the buyer. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#39)