Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Bulverde at 5773 Companion Loop, Bulverde, TX, 78163 priced at $315,000 converts $2,650/mo rent into after a $1,542/mo obligation. Total monthly income equals $2,650/mo. Return on cash invested prints 19.4% in year one, and rental yield reads 10.1% against a $315,000 entry. Equity gained on principal adds $2,033/yr, while 5% annual appreciation compiles into $87,029 by year five. Five-year ROI reaches 103.22% and total cumulative return in cash sums $107,789. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,650/mo property income covering a $1,542/mo payment, not borrower’s personal income.
Single Family
Built in 2022
6,098 sqft lot
$N/A/sqft
$270 quarterly HOA
Neighborhood data shown for ZIP Code: 78163, Bulverde, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,024 (100%) |
| Owner Occupied HU | 8,289 (91.9%) |
| Renter Occupied HU | 327 ( 3.6%) |
| Vacant Housing Units | 408 ( 4.5%) |
| Median Home Value | $508,525 |
| Average Home Value | $557,774 |
Residential
7,884
Single Family
7,818
Multi-Family
66
Businesses
372
Date | Event | Price |
|---|---|---|
| 2024-12-06 | Price change | $315,000 |
| 2024-11-08 | Price change | $332,000 |
| 2024-08-27 | Price change | $337,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $370,060 | -8.21% |
| 2023-12-27 | $9600.82 | 575.39% | $403,140 | 629.67% |
| 2022-12-27 | $1421.52 | N/A | $55,250 | N/A |
Listed by: Kathy Ripps • Kuper Sotheby's Int'l Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1796242
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
