








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,868/mo, and a $2,790/mo payment. Purchase price stands at $570,000, and rental yield measures 8.14% with $3,868/mo rent. Return on cash invested shows 18.87% in year one, and 5% annual appreciation builds toward $157,480 over five years. Five-year ROI reaches 98.48% and total cumulative return in cash records $184,681. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,868/mo property income covering a $2,790/mo payment rather than investor’s personal income.
Townhouse
Built in 2008
1,089 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75024, Plano, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,733 (100%) |
| Owner Occupied HU | 7,880 (36.3%) |
| Renter Occupied HU | 12,658 (58.2%) |
| Vacant Housing Units | 1,195 ( 5.5%) |
| Median Home Value | $604,054 |
| Average Home Value | $662,916 |
Residential
21,294
Single Family
8,970
Multi-Family
12,324
Businesses
2,209
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Kyle Boehme • Compass RE Texas, LLC
Mls Name: NTREIS
Mls ID: #21113300