Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dallas at 5757 E University Blvd #27-Z, Dallas, TX, 75206 generates $2,294/mo in rent and, after a $1,199/mo payment, leaves $34/mo in cash flow. Total monthly income is $2,294/mo, and annual cash flow is $409/yr on $81,218 invested. Return on cash invested sits at 20.41% in year one, and rental yield is 11.24% on a $245,000 entry. Equity gained on principal adds $1,581/yr, while 5% annual appreciation builds toward $67,689 over five years. Five-year ROI reaches 109.56% and total cumulative return in cash sums $88,980. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,294/mo property income rather than buyer’s personal income.
Condo
Built in 1983
5.72 Acres lot
$N/A/sqft
$420 monthly HOA
Neighborhood data shown for ZIP Code: 75206, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,812 (100%) |
| Owner Occupied HU | 6,198 (22.3%) |
| Renter Occupied HU | 18,974 (68.2%) |
| Vacant Housing Units | 2,640 ( 9.5%) |
| Median Home Value | $612,487 |
| Average Home Value | $657,273 |
Residential
27,427
Single Family
8,392
Multi-Family
19,035
Businesses
1,854
Date | Event | Price |
|---|---|---|
| 2024-11-20 | Price change | $245,000 |
| 2024-10-09 | Price change | $250,000 |
| 2024-09-23 | Listed for sale | $255,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $5241.59 | 10.10% | $234,520 | 13.04% |
| 2023-12-27 | $4760.74 | 52.91% | $207,460 | N/A |
| 2022-12-27 | $3113.39 | -0.07% | $207,460 | 35.29% |
Listed by: Micah Young • eXp Realty LLC
Mls Name: NTREIS
Mls ID: #20730508
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
