








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Leesburg at 573 Tuliptree Sq NE, Leesburg, VA, 20176 priced at $565,000 converts $3,668/mo rent into $291/mo cash flow after a $2,765/mo obligation. Total monthly income equals $3,668/mo, and annual cash flow totals $3,491/yr on $185,885 invested. Return on cash invested prints 21.94% in year one, and rental yield reads 7.79% against a $565,000 entry. Equity gained on principal adds $3,646/yr, while 5% annual appreciation compiles into $156,099 by year five. Five-year ROI reaches 113.4% and total cumulative return in cash sums $210,795. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,668/mo property income covering a $2,765/mo payment, not borrower’s personal income.
Townhouse
Built in 1998
2,614 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20176, Leesburg, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,143 (100%) |
| Owner Occupied HU | 13,662 (75.3%) |
| Renter Occupied HU | 4,085 (22.5%) |
| Vacant Housing Units | 396 ( 2.2%) |
| Median Home Value | $776,277 |
| Average Home Value | $808,478 |
Residential
17,777
Single Family
14,405
Multi-Family
3,372
Businesses
1,197
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Anup Kumar • Tharseo, LLC.
Mls Name: Bright MLS
Mls ID: #VALO2108328