Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Katy at 5722 Basin Ranch Ln, Katy, TX, 77493 priced at $339,900 converts $3,211/mo rent into $744/mo cash flow after a $1,664/mo obligation. Total monthly income equals $3,211/mo, and annual cash flow totals $8,928/yr on $112,677 invested. Return on cash invested prints 27.83% in year one, and rental yield reads 11.34% against a $339,900 entry. Equity gained on principal adds $2,193/yr, while 5% annual appreciation compiles into $93,908 by year five. Five-year ROI reaches 146.72% and total cumulative return in cash sums $165,323. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,211/mo property income covering a $1,664/mo payment, not borrower’s personal income.
Single Family
Built in 2019
6,416 sqft lot
$N/A/sqft
$595 annually HOA
Neighborhood data shown for ZIP Code: 77493, Katy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,370 (100%) |
| Owner Occupied HU | 23,744 (75.7%) |
| Renter Occupied HU | 5,525 (17.6%) |
| Vacant Housing Units | 2,101 ( 6.7%) |
| Median Home Value | $360,331 |
| Average Home Value | $412,471 |
Residential
28,487
Single Family
26,616
Multi-Family
1,871
Businesses
700
Date | Event | Price |
|---|---|---|
| 2025-04-08 | Listed for sale | $339,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-09 | $4741.66 | 18.63% | $345,005 | -6.99% |
| 2023-04-09 | $3997.17 | -14.77% | $370,940 | 18.08% |
| 2022-04-09 | $4689.92 | N/A | $314,133 | 21.37% |
Listed by: Patrick King • Realty Kings Properties
Mls Name: HAR
Mls Provider:
Mls ID: #26324916
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
