Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 5721 Willow Elm Dr, Arlington, TX, 76017 at $259,900 posts ROI 26.06% with $442/mo cash flow from $2,376/mo rent. Total monthly income equals $2,376/mo, and annual cash flow records $5,300/yr on $86,157 to close. Return on cash invested measures 26.06% and rental yield reads 10.97% at the current $259,900. Equity gained on principal adds $1,677/yr, and 5% annual appreciation supports $71,806 by year five. Five-year ROI prints 137.48% and total cumulative return in cash totals $118,450.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,376/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1981
9,844 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76017, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,194 (100%) |
| Owner Occupied HU | 11,678 (64.2%) |
| Renter Occupied HU | 5,952 (32.7%) |
| Vacant Housing Units | 564 ( 3.1%) |
| Median Home Value | $336,983 |
| Average Home Value | $398,281 |
Residential
18,099
Single Family
14,813
Multi-Family
3,286
Businesses
886
Date | Event | Price |
|---|---|---|
| 2024-10-16 | Listed for sale | $259,900 |
| 2024-10-10 | Price change | $1,895 |
| 2024-10-04 | Price change | $1,925 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-17 | $5348.33 | 18.30% | $240,000 | 27.66% |
| 2022-10-17 | $4521.02 | 2.34% | $188,000 | 6.50% |
| 2021-10-17 | $4417.51 | 27.04% | $176,524 | 3.04% |
Listed by: Jimmy Vernor • Sunny Graham Realty
Mls Name: NTREIS
Mls ID: #20755101
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
