Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,880/mo, and a $2,521/mo payment. Purchase price stands at $515,000, and rental yield measures 6.71% with $2,880/mo rent. Return on cash invested shows 18.65% in year one, and 5% annual appreciation builds toward $142,285 over five years. Five-year ROI reaches 95.81% and total cumulative return in cash records $162,337. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,880/mo property income covering a $2,521/mo payment rather than investor’s personal income.
Townhouse
Built in 1992
2,325 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20124, Clifton, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,007 (100%) |
| Owner Occupied HU | 4,519 (90.3%) |
| Renter Occupied HU | 304 ( 6.1%) |
| Vacant Housing Units | 184 ( 3.7%) |
| Median Home Value | $905,550 |
| Average Home Value | $998,756 |
Residential
4,921
Single Family
4,921
Multi-Family
0
Businesses
163
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Kim Neff • Pearson Smith Realty, LLC
Mls Name: Bright MLS
Mls ID: #VAFX2278972
