Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 5709 Truelson Dr, Fort Worth, TX, 76134 generates $2,922/mo in rent and, after a $1,223/mo payment, leaves $1,145/mo in cash flow. Total monthly income is $2,922/mo, and annual cash flow is $13,741/yr on $82,842 invested. Return on cash invested sits at 36.5% in year one, and rental yield is 14.03% on a $249,900 entry. Equity gained on principal adds $1,613/yr, while 5% annual appreciation builds toward $69,043 over five years. Five-year ROI reaches 193.05% and total cumulative return in cash sums $159,926. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,922/mo property income rather than buyer’s personal income.
Single Family
Built in 1954
7,535 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76134, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,373 (100%) |
| Owner Occupied HU | 5,934 (63.3%) |
| Renter Occupied HU | 3,001 (32.0%) |
| Vacant Housing Units | 438 ( 4.7%) |
| Median Home Value | $300,726 |
| Average Home Value | $318,461 |
Residential
9,311
Single Family
8,004
Multi-Family
1,307
Businesses
316
Date | Event | Price |
|---|---|---|
| 2024-07-17 | Listed for sale | $249,900 |
| 2023-04-06 | Listing removed | N/A |
| 2022-12-19 | Listing removed | $249,950 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $2453.22 | 10.40% | $108,417 | 26.84% |
| 2022-08-14 | $2222.09 | 39.74% | $85,478 | 12.80% |
| 2021-08-14 | $1590.11 | N/A | $75,779 | 1.49% |
Listed by: Lori Ericsson • David Griffin & Company
Mls Name: NTREIS
Mls ID: #20676712
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
