Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 5705 Mountain Stream Trl, Fort Worth, TX, 76244 at $449,000 posts ROI 20.7% with $98/mo cash flow from $3,325/mo rent. Total monthly income equals $3,325/mo, and annual cash flow records $1,181/yr on $148,844 to close. Return on cash invested measures 20.7% and rental yield reads 8.89% at the current $449,000. Equity gained on principal adds $2,897/yr, and 5% annual appreciation supports $124,050 by year five. Five-year ROI prints 108.41% and total cumulative return in cash totals $161,368.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,325/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2008
5,654 sqft lot
$N/A/sqft
$400 annually HOA
Neighborhood data shown for ZIP Code: 76244, Keller, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,695 (100%) |
| Owner Occupied HU | 18,397 (68.9%) |
| Renter Occupied HU | 7,598 (28.5%) |
| Vacant Housing Units | 700 ( 2.6%) |
| Median Home Value | $378,885 |
| Average Home Value | $407,197 |
Residential
27,037
Single Family
22,763
Multi-Family
4,274
Businesses
1,631
Date | Event | Price |
|---|---|---|
| 2025-01-07 | Price change | $449,000 |
| 2024-12-01 | Price change | $469,000 |
| 2024-10-25 | Listed for sale | $489,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $6853.57 | 8.33% | $467,630 | 11.54% |
| 2023-02-13 | $6326.57 | -13.35% | $419,254 | 10.00% |
| 2022-02-13 | $7301.23 | 3.76% | $381,140 | 31.43% |
Listed by: Debra Godfrey • The Harvest House Realty Group
Mls Name: NTREIS
Mls ID: #20762851
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
