Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Argyle at 5704 Creekway Dr, Argyle, TX, 76226 generates $4,801/mo in rent and, after a $2,056/mo payment, leaves $1,743/mo in cash flow. Total monthly income is $4,801/mo, and annual cash flow is $20,918/yr on $139,230 invested. Return on cash invested sits at 34.93% in year one, and rental yield is 13.72% on a $420,000 entry. Equity gained on principal adds $2,710/yr, while 5% annual appreciation builds toward $116,038 over five years. Five-year ROI reaches 184.86% and total cumulative return in cash sums $257,383. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,801/mo property income rather than buyer’s personal income.
Single Family
Built in 2003
10,236 sqft lot
$N/A/sqft
$850 annually HOA
Neighborhood data shown for ZIP Code: 76226, Argyle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,414 (100%) |
| Owner Occupied HU | 15,448 (88.7%) |
| Renter Occupied HU | 1,291 ( 7.4%) |
| Vacant Housing Units | 675 ( 3.9%) |
| Median Home Value | $615,556 |
| Average Home Value | $679,325 |
Residential
16,345
Single Family
16,345
Multi-Family
0
Businesses
916
Date | Event | Price |
|---|---|---|
| 2024-08-28 | Listed for sale | $420,000 |
| 2011-02-17 | Listing removed | $159,999 |
| 2011-01-15 | Price change | $159,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $5156.72 | -11.77% | $332,750 | 10.00% |
| 2022-08-30 | $5844.80 | -1.02% | $302,500 | -0.10% |
| 2021-08-30 | $5904.90 | 10.12% | $302,811 | 16.97% |
Listed by: Lois M Lyles • Keller Williams Realty-FM
Mls Name: NTREIS
Mls ID: #20712612
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
