5703 S 4025 W, Roy, UT, 84067 | $254/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5703 S 4025 W, Roy, UT, 84067 | $254/mo Cash Flow | Ziffy

For Sale

Listed for sale 2 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
192 sft

4095 W 960 N, West Pt, UT, 84015

3 Bed
2 Bath
180 sft

1412 S 4175th Cir W, Syracuse, UT, 84075

3 Bed
2 Bath
1810 sft

3475 W 2200 S, Syracuse, UT, 84075

4 Bed
2 Bath
1488 sft

2815 W 2435 S, Syracuse, UT, 84075

Nearby investment properties with comparable prices

3 Bed
3 Bath
1546 sft

4344 W 1825 N, West Point, UT, 84015

3 Bed
3 Bath
1546 sft

4344 W 1825 N #102, West Point, UT, 84015

4 Bed
4 Bath
2309 sft

161 S 2775 W, West Pt, UT, 84015

3 Bed
3 Bath
1517 sft

7214 W Lara Leigh Ln #7, Magna, UT, 84044

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Roy at 5703 S 4025 W, Roy, UT, 84067 uses $135,915 cash to close to unlock $3,044/yr annual cash flow and $254/mo monthly cash flow. Total monthly income runs $2,657/mo, and a $2,007/mo payment keeps the spread at $254/mo. Purchase price stands at $410,000, and rental yield measures 7.78% with $2,657/mo rent. Return on cash invested shows 22.15% in year one, and 5% annual appreciation builds toward $113,275 over five years. Five-year ROI reaches 114.42% and total cumulative return in cash records $155,519. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,657/mo property income covering a $2,007/mo payment rather than investor’s personal income.

Single Family

Built in 1985

7,840 sqft lot

$N/A/sqft

No HOA

More details about the property

This home offers exceptional value with fully paid-off solar, providing energy efficiency and reduced monthly utility costs. Situated on a quiet, peaceful street, the property features a fully fenced yard that can be enjoyed from the private deck. A newer water heater adds reliability and everyday comfort, while the home's prime location places a neighborhood park just around the corner for easy access to recreation and additional green space. 4th bedroom downstairs does not have a window

Neighborhood Data

Neighborhood data shown for ZIP Code: 84067, Roy, UT area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,204 (100%)
Owner Occupied HU	10,772 (75.8%)
Renter Occupied HU	2,918 (20.5%)
Vacant Housing Units	514 ( 3.6%)
Median Home Value	$424,409
Average Home Value	$461,752