Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Des Moines at 5700 SE 25th St, Des Moines, IA, 50320 offers a 10% rental yield on a $299,000 purchase with $2,492/mo rent. Total monthly income registers $2,492/mo, and a $1,463/mo payment leaves $551/mo available for distribution. Annual cash flow reaches $6,607/yr on $99,119 to close, and return on cash invested stands at 26.57% in year one. Equity gained on principal adds $1,929/yr while 5% annual appreciation supports $82,608 over five years. Portfolio math shows five-year ROI at 139% and total cumulative return in cash at $137,770. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,492/mo property income against a $1,463/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2017
0.32 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-04-02 | Listed for sale | $299,000 |
| 2024-11-08 | Listing removed | $299,000 |
| 2024-07-02 | Price change | $299,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-06 | $3378.00 | 40.28% | $287,600 | 23.59% |
| 2022-04-06 | $2408.00 | 81.87% | $232,700 | N/A |
| 2021-04-06 | $1324.00 | -3.36% | $232,700 | 4.49% |
Listed by: Puspa Adhikari • Iowa Realty South
Mls Name: DMMLS
Mls Provider:
Mls ID: #714750
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
