Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,306/mo, and a $3,549/mo payment. Purchase price stands at $725,000, and rental yield measures 3.82% with $2,306/mo rent. Return on cash invested shows 5.72% in year one, and 5% annual appreciation builds toward $200,304 over five years. Five-year ROI reaches 27.94% and total cumulative return in cash records $66,653. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,306/mo property income covering a $3,549/mo payment rather than investor’s personal income.
Single Family
Built in 2006
2 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78010, Center Point, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,533 (100%) |
| Owner Occupied HU | 1,041 (67.9%) |
| Renter Occupied HU | 294 (19.2%) |
| Vacant Housing Units | 198 (12.9%) |
| Median Home Value | $366,009 |
| Average Home Value | $610,776 |
Residential
1,091
Single Family
1,091
Multi-Family
0
Businesses
95
Date | Event | Price |
|---|---|---|
| 2025-02-02 | Listed for sale | $725,000 |
| 2024-08-01 | Listing removed | $399,900 |
| 2024-03-21 | Listed for sale | $399,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-25 | $2939.55 | -4.19% | $305,187 | 20.51% |
| 2023-06-25 | $3067.96 | -9.59% | $253,246 | 3.18% |
| 2022-06-25 | $3393.51 | 31.68% | $245,444 | 30.55% |
Listed by: Thomas Thor Peterson • Heirloom Brokers LLC
Mls Name: CHCBOR
Mls Provider:
Mls ID: #96800
Disclaimer: Copyright Central Hill Country Board of REALTORS. All rights reserved. Information is deemed reliable but not guaranteed.
