Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Wallingford at 57 Lucy Circle #57, Wallingford, CT, 06492 offers a 9.91% rental yield on a $425,000 purchase with $3,510/mo rent. Total monthly income registers $3,510/mo, and a $2,080/mo payment leaves $543/mo available for distribution. Annual cash flow reaches $6,510/yr on $140,888 to close, and return on cash invested stands at 24.53% in year one. Equity gained on principal adds $2,742/yr while 5% annual appreciation supports $117,420 over five years. Portfolio math shows five-year ROI at 128.68% and total cumulative return in cash at $181,289. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,510/mo property income against a $2,080/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2002
N/A lot
$N/A/sqft
$80 monthly HOA
Neighborhood data shown for ZIP Code: 06492, Wallingford, CT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,895 (100%) |
| Owner Occupied HU | 13,044 (69.0%) |
| Renter Occupied HU | 5,071 (26.8%) |
| Vacant Housing Units | 780 ( 4.1%) |
| Median Home Value | $387,324 |
| Average Home Value | $416,671 |
Residential
18,504
Single Family
17,175
Multi-Family
1,329
Businesses
2,086
Date | Event | Price |
|---|---|---|
| 2025-06-27 | Sold | $425,000 |
| 2025-05-17 | Listed for sale | $400,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
What's Special
Pull Down Stairs
Listed by: Nicholas Greene • eXp Realty
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24095997
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
