Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Staten Island at 57 Herrick Ave, Staten Island, NY, 10309 listed at $869,999 pairs $3,600/mo rent with a $4,258/mo payment. Total monthly income runs $3,600/mo. Return on cash invested measures 10.5% in year one, and rental yield registers 4.97% at a $869,999 basis. Equity gained on principal adds $5,614/yr, and annual property appreciation at 5% supports $240,365 by year five. Five-year ROI tracks 53.12% and total cumulative return in cash totals $152,052. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,600/mo property income relative to a $4,258/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2000
3,049 sqft lot
$N/A/sqft
$70 monthly HOA
Neighborhood data shown for ZIP Code: 10309, Staten Island, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,737 (100%) |
| Owner Occupied HU | 8,727 (68.5%) |
| Renter Occupied HU | 3,284 (25.8%) |
| Vacant Housing Units | 726 ( 5.7%) |
| Median Home Value | $782,533 |
| Average Home Value | $811,399 |
Residential
10,176
Single Family
10,168
Multi-Family
8
Businesses
935
Date | Event | Price |
|---|---|---|
| 2025-07-07 | Listed for sale | $869,999 |
| 2025-07-07 | Listing removed | $899,999 |
| 2025-06-06 | Listed for sale | $899,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-08 | $8411.00 | N/A | $45,780 | -3.30% |
| 2023-07-08 | N/A | N/A | $47,340 | 22.90% |
| 2022-07-08 | N/A | N/A | $38,520 | 9.56% |
Listed by: Nancy Pezzolla • Robert DeFalco Realty, Inc.
Mls Name: SIBOR
Mls Provider:
Mls ID: #2503914
Disclaimer: Certain real estate listing data is provided by Staten Island MLS under its Internet Data Exchange program. This data is provided exclusively for consumers personal, non-commercial use and may only be used for identifying prospective properties consumers may be interested in purchasing or renting. Any other use of the data is hereby prohibited. Data deemed reliable but is not guaranteed accurate by Staten Island MLS and should be independently verified. Copyright 2025 Staten Island Multiple Listing Service, Inc. All rights reserved.
