








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $5,374/mo, and a $4,723/mo payment. Purchase price stands at $965,000, and rental yield measures 6.68% with $5,374/mo rent. Return on cash invested shows 14.35% in year one, and 5% annual appreciation builds toward $266,612 over five years. Five-year ROI reaches 74.24% and total cumulative return in cash records $235,687. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,374/mo property income covering a $4,723/mo payment rather than investor’s personal income.
Condo
Built in 1986
N/A lot
$N/A/sqft
$442 monthly HOA
Neighborhood data shown for ZIP Code: 11231, Brooklyn, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,446 (100%) |
| Owner Occupied HU | 4,101 (23.5%) |
| Renter Occupied HU | 12,031 (69.0%) |
| Vacant Housing Units | 1,314 ( 7.5%) |
| Median Home Value | $1,765,973 |
| Average Home Value | $1,624,888 |
Residential
15,312
Single Family
3,858
Multi-Family
11,454
Businesses
1,468
Date | Event | Price |
|---|---|---|
| 2025-06-10 | Listed for sale | $965,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Alex Calabretta • Compass
Mls Name: StreetEasy
Mls ID: #S1775671