Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Bandera at 569 Private Road 1520, Bandera, TX, 78003 earns $115/mo cash flow from $1,786/mo rent with a $1,150/mo payment. Total monthly income totals $1,786/mo, and annual cash flow totals $1,384/yr on $77,866 capital. ROI tracks 21.69% on current figures, and rental yield reads 9.12% at a $234,890 purchase. Equity gained on principal adds $1,516/yr, and 5% annual appreciation supports $64,896 over five years. Five-year ROI reaches 113.62% and total cumulative return in cash sums $88,470. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,786/mo property income instead of your personal income.
Home Type Unknown
Built in 2021
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78003, Bandera, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,611 (100%) |
| Owner Occupied HU | 3,748 (66.8%) |
| Renter Occupied HU | 736 (13.1%) |
| Vacant Housing Units | 1,127 (20.1%) |
| Median Home Value | $274,510 |
| Average Home Value | $383,783 |
Residential
3,940
Single Family
3,864
Multi-Family
76
Businesses
460
Date | Event | Price |
|---|---|---|
| 2025-02-24 | Listing removed | $269,900 |
| 2024-06-24 | Price change | $269,900 |
| 2024-05-17 | Listed for sale | $275,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-25 | $3624.08 | 2.10% | $234,890 | -0.02% |
| 2023-06-25 | $3549.69 | 590.36% | $234,930 | 705.66% |
| 2022-06-25 | $514.18 | 16.77% | $29,160 | 19.70% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
