Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,154/mo, and a $2,937/mo payment. Purchase price stands at $600,000, and rental yield measures 4.31% with $2,154/mo rent. Return on cash invested shows 7.22% in year one, and 5% annual appreciation builds toward $165,769 over five years. Five-year ROI reaches 35.95% and total cumulative return in cash records $70,956. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,154/mo property income covering a $2,937/mo payment rather than investor’s personal income.
Single Family
Built in 2017
12.16 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76511, Bartlett, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 972 (100%) |
| Owner Occupied HU | 701 (72.1%) |
| Renter Occupied HU | 162 (16.7%) |
| Vacant Housing Units | 109 (11.2%) |
| Median Home Value | $332,540 |
| Average Home Value | $429,768 |
Residential
754
Single Family
738
Multi-Family
16
Businesses
68
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Tessa Stewart • Coldwell Banker Realty
Mls Name: Central Texas MLS
Mls ID: #590724
