




A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,520/mo, and a $5,873/mo payment. Purchase price stands at $1,200,000, and rental yield measures 2.52% with $2,520/mo rent. Return on cash invested shows 1.75% in year one, and 5% annual appreciation builds toward $331,538 over five years. Five-year ROI reaches 6.62% and total cumulative return in cash records $25,727. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,520/mo property income covering a $5,873/mo payment rather than investor’s personal income.
Apartment
Built in N/A
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07112, Newark, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,847 (100%) |
| Owner Occupied HU | 2,768 (23.4%) |
| Renter Occupied HU | 8,072 (68.1%) |
| Vacant Housing Units | 1,007 ( 8.5%) |
| Median Home Value | $363,598 |
| Average Home Value | $433,572 |
Residential
9,155
Single Family
5,526
Multi-Family
3,629
Businesses
414
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Silvia Lituma • Keller Williams Village Square
Mls Name: GSMLS
Mls ID: #3960686